County Profile for Bourbon - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,297,314 Total Charges 107,842,782
Fixed Assets 14,920,491 Contract Allowance 80,985,072
Other Assets 766,248 Operating Revenue 26,857,710
Total Assets 20,984,053 Operating Expenses 26,484,002
Current Liabilities 1,800,483 Operating Margin 373,708
Long Term Liabilities 11,407,185 Other Income 864,063
Total Equity 7,776,385 Other Expense 0
Total Liabilities and Equity 20,984,053 Net Profit or Loss 1,237,771

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,660 Revenue per Bed $789,933 Revenue per Person $26,857,710
Net Margin per Discharge $385 Net Margin per Bed $10,991 Net Margin per Person $373,708
Net Profit per Discharge $1,275 Net Profit per Bed $36,405 Net Profit per Person $1,237,771
Net Fixed Assets per Discharge $15,366 Net Fixed Assets per Bed $438,838 Net Fixed Assets per Bed $14,920,491
Long Term Debt per Discharge $11,748 Long Term Debt per Bed $335,505 Long Term Debt per Person $11,407,185
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 29.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,390 Net Fixed Assets 1,582 Population Estimate 1,151
Total Revenue 1,652 Long Term Liabilities 1,256 Total Patient Discharges 1,571
Net Margin 936 Total Patient Beds 1,587
Net Profit or Loss 1,324

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,884,149 4,366,827 0.8895
31 Intensive Care Unit 609,322 744,210 0.8188
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,942,860 10,571,781 0.1838
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 321,874 13 Nursing Administration 441,693
02,03 Captial Related - Movable Equipment 1,217,165 14 Central Services and Supply 0
04 Employee Benefits 1,484,307 15 Pharmacy 0
05 Administrative and General 4,755,614 16 Medical Records and Medical Library 301,634
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,023,365 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 353,924 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 281,078 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,180,654

County Profile for Bourbon - 2015